| Total income |
1,237,851 |
1,028,848 |
1,288,890 |
1,066,097 |
| Interest income |
1,120,959 |
899,101 |
1,162,844 |
932,587 |
| Less: Interest expenses
|
739,184 |
538,904 |
760,567 |
554,707 |
| Net interest income |
381,775 |
360,197 |
402,277 |
377,880 |
| Fee and commission income |
60,048 |
58,342 |
61,737 |
59,967 |
| Less: Fee and commission expenses
|
12,321 |
10,148 |
12,904 |
10,729 |
| Net fee and commission income |
47,727 |
48,194 |
48,833 |
49,238 |
| Net gains/(losses) from trading |
18,331 |
13,762 |
18,463 |
13,601 |
Net gains/(losses) from financial instruments designated at fair value through profit or loss |
– |
– |
– |
– |
| Net gains/(losses) from financial investments |
5,924 |
1,828 |
6,056 |
2,085 |
| Other operating income |
32,589 |
55,814 |
39,789 |
57,857 |
| Total operating income |
486,346 |
479,795 |
515,418 |
500,661 |
| Less: Impairment charge/(reversal) for loans and other losses |
61,108 |
29,351 |
64,668 |
29,513 |
| Net operating income |
425,238 |
450,444 |
450,750 |
471,148 |
| Less: Operating expenses |
|
|
|
|
| Personnel expenses |
111,192 |
112,446 |
122,492 |
122,893 |
| Other expenses |
68,115 |
87,974 |
78,381 |
105,059 |
| Total operating expenses |
179,307 |
200,420 |
200,873 |
227,952 |
| Operating profit before Value Added Tax (VAT) and Nation Building Tax (NBT) on financial services |
245,931 |
250,024 |
249,877 |
243,196 |
| Less: Value Added Tax (VAT) and Nation Building Tax (NBT) on financial services |
47,422 |
41,822 |
48,618 |
42,568 |
| Operating profit after Value Added Tax (VAT) and Nation Building Tax (NBT) on financial services |
198,509 |
208,202 |
201,259 |
200,628 |
| Share of profits/(losses) of associate companies, net of tax |
– |
– |
340 |
420 |
| Profit before income tax |
198,509 |
208,202 |
201,599 |
201,048 |
| Less: Income tax expense |
59,081 |
42,708 |
61,031 |
44,934 |
| Profit for the year |
139,428 |
165,494 |
140,568 |
156,114 |
| Profit attributable to: |
|
|
|
|
| Equity holder of the Bank |
139,428 |
165,494 |
140,461 |
156,853 |
| Non-controlling interest |
– |
– |
107 |
(739) |
| Profit for the year |
139,428 |
165,494 |
140,568 |
156,114 |
| Earnings per share: |
|
|
|
|
| Basic earnings per share (USD) |
12.15 |
16.55 |
12.24 |
15.69 |
| Diluted earnings per share (USD) |
9.25 |
16.28 |
9.32 |
15.43 |
| Dividend per share (USD) |
7.04 |
11.58 |
7.04 |
11.58 |